Vestimae

Find and underwrite your next deal in seconds.

Analyze a property's returns, financing, market strength, risks, and renovation potential - all in one structured platform.

Investment analysis

Know the deal before you make the offer.

Enter an address and evaluate the property based on your investment strategy. Vestimae combines financial performance, financing, comparable properties, market conditions, neighborhood quality, appreciation potential, and risk into one structured analysis.

Review the opportunity from multiple perspectives before committing your time or capital.

  • Strategy-specific property analysis
  • Comparable sales and rental data
  • Cash flow and return calculations
  • Financing and leverage metrics
  • Market, neighborhood, and risk insights
  • Sensitivity analysis and OC Score
742 Coral Way, Miami, FL 33145
Buy & Hold · Single-family
Pursue
OC-Score
Pursue
82/ 100
Pursue

Strong market and cash flow offset an elevated risk pillar.

Seven-pillar breakdown
Market Strength
0
Appreciation
0
Cash Flow
0
Asset Condition
0
Neighborhood
0
Financing
0
Environmental Risk
0
$612,000
Est. value
$3,500/mo
Est. rent
$430/mo
Cash flow
6.8%
Cash-on-cash
14.6%
Proj. IRR
1.38
DSCR
2.1x
Equity mult.
$148,000
Total in
One propertyStrategy-specific analysisFinancial & market perspective
Construction calculator

Build the renovation budget before you price the deal.

Estimate renovation costs using the property's characteristics, project scope, regional cost factors, labor rates, and material pricing.

Review costs by category, calculate the potential after-repair value, determine a maximum allowable offer, and understand how the renovation budget affects the investment return.

  • Room-by-room renovation estimates
  • Multiple construction cost categories
  • Regional labor and material pricing
  • After-repair value
  • Maximum allowable offer
  • Strategy-specific return calculations
Construction Calculator · 742 Coral Way
Renovation inputs
Renovation categoryKitchen
Scope of workModerate
Property size1,980 SF
Finish levelMid-grade
Quantity1
Regional adjustmentMiami · CCI 0.98×
Results
Kitchen$18,500
Bathrooms$16,400
Flooring$11,800
Paint$5,900
Roof$9,200
HVAC$7,500
$69,300
Total budget
$35 / SF
Cost / SF
$665,000
After-repair value
22.4%
Proj. return
Max allowable offer$396,200
Local cost factorsDetailed renovation budgetOffer guidance
Excel templates

Run the analysis. Keep the model.

Download professionally structured Excel models with live formulas for deeper underwriting and complete control over your assumptions.

Review the pro forma, financing, returns, and sensitivity analysis. Change an assumption and watch the model recalculate.

  • Editable Excel models
  • Live formulas and calculations
  • Property-level assumptions
  • Cash-flow projections
  • Debt and financing schedules
  • Return and sensitivity analysis
Value-Add-Multifamily-DCF.xlsx
fx=ProForma!F14 − DebtSchedule!F9
Pro Forma ($)Year 1Year 2Year 3Year 4Year 5
Gross Rent1,240,0001,277,2001,315,5161,354,9811,395,631
Vacancy (5%)(62,000)(63,860)(65,776)(67,749)(69,782)
Effective GI1,178,0001,213,3401,249,7401,287,2321,325,849
Operating Exp(412,300)(422,608)(433,173)(444,002)(455,102)
NOI765,700790,732816,567843,230870,747
Debt Service(498,200)(498,200)(498,200)(498,200)(498,200)
Cash Flow267,500292,532318,367345,030372,547
Value-Add MultifamilyStabilized MultifamilyOfficeIndustrialRetail (NNN)HospitalitySelf-StorageMixed-UseSenior HousingLand ResidualGP / LP Waterfall+ more
Downloadable ExcelLive formulasFully editable assumptions

Know the deal before you commit the capital.

Evaluate opportunities side by side, understand your returns and the risks behind them, stress-test every assumption, and make faster, data-supported investment decisions - on any U.S. property.